UniFirst Announces Financial Results for the Fourth Quarter and Full Fiscal Year of Fiscal 2025
Q4 2025 Financial Highlights
- Consolidated revenues for the fourth quarter were
$614.4 million compared to$639.9 million in the prior year. - Excluding the impact of the extra week of operations in fiscal 2024, consolidated revenues increased 3.4%.
- Operating margin was 8.1% of revenues compared to 8.4% of revenues in the prior year.
- The quarterly tax rate was 20.2% compared to 21.8% in the prior year.
- Net income was
$41.0 million compared to$44.6 million in the prior year - Diluted earnings per share decreased to
$2.23 from$2.39 in the prior year. - Adjusted EBITDA margin was 14.3% of revenues compared to 14.9% of revenues in the prior year.
The Company’s financial results for the fourth quarters of fiscal 2025 and 2024 included approximately
- Operating income and Adjusted EBITDA by
$1.4 million and$1.8 million , respectively. - Net income by
$1.1 million and$1.3 million , respectively. - Diluted earnings per share by
$0.05 and$0.07 , respectively.
Fiscal 2025 Financial Highlights
- Full year consolidated revenues were
$2.432 billion , an increase of 0.2%. - Excluding the impact of the extra week of operations in fiscal 2024, full year revenues increased 2.1%.
- Full year operating income was
$184.5 million , an increase of 0.5%. - Net income for the year increased to
$148.3 million from$145.5 million in the prior year. - Diluted earnings per share increased to
$7.98 from$7.77 in the prior year. - Adjusted EBITDA margin was 13.8% of revenues as compared to 13.7% of revenues in the prior year.
The Company’s financial results for the full years of fiscal 2025 and 2024 included
- Operating income and Adjusted EBITDA by
$6.8 million and$11.8 million , respectively. - Net income by
$5.1 million and$9.0 million , respectively. - Diluted earnings per share by
$0.28 and$0.48 , respectively.
Changes to Operating and Reportable Segments
Beginning with the fourth quarter of 2025, we are reporting results under three operating and reportable segments. This shift in reportable segments reflects how our leadership oversees and manages the business. Our three operating and reportable segments consist of the following:
Uniform & Facility Service Solutions
First Aid & Safety Solutions
Other
To assist investors, we have provided certain recast unaudited historical financial and operational data that is on a basis consistent with our revised segment structure. This data can be found both in our Form 8-K filed on
Q4 2025 Segment Financial Highlights
Uniform & Facility Service Solutions
- Revenues for the quarter were
$560.1 million compared to$586.0 million in the prior year. - Organic growth, which excludes the effect of acquisitions, fluctuations in the Canadian dollar and the impact of the extra week of operations in fiscal 2024, was 2.9%. The Uniform & Facility Service Solutions' organic growth rate was primarily the result of solid new account sales and improved customer retention.
- Operating margin was 8.3% compared to 8.7% in the prior year.
- Adjusted EBITDA margin was 14.8% compared to 15.3% in the prior year.
The costs we incurred related to the Key Initiatives were recorded to the Uniform & Facility Service Solutions’ segment, and decreased both the Uniform & Facility Service Solutions’ operating and Adjusted EBITDA margins for the fourth quarters of fiscal 2025 and 2024 by 0.2% and 0.3%, respectively.
The segment’s operating and Adjusted EBITDA margins in the fourth quarter of fiscal 2025 were down slightly from the fourth quarter of fiscal 2024, which benefited from the extra week of operations. In addition, the quarterly results reflect additional investments in accelerating growth, improving customer retention and our digital transformation.
First Aid & Safety Solutions
- Revenues for the quarter were
$31.1 million compared to$29.3 million in the prior year. - Organic growth was 12.4%, driven by strong growth in our First Aid van business.
- Operating income and Adjusted EBITDA were
$0.5 million and$1.5 million , respectively.
The segment’s results continue to reflect the investments we are making in our First Aid van business.
Balance Sheet and Capital Allocation
- Cash, cash equivalents and Short-term investments totaled
$209.2 million as ofAugust 30, 2025 . - Cash flow from operating activities increased to
$296.9 million in fiscal 2025, or 0.5%. - The Company had no long-term debt outstanding as of
August 30, 2025 . - The Company paid dividends to shareholders of
$24.6 million in fiscal 2025, an increase of 5.5% from the prior year. - During fiscal 2025, the Company repurchased 402,415 shares of Common Stock for approximately
$70.9 million . As ofAugust 30, 2025 , the Company had$40.6 million remaining under its existing share repurchase authorization.
Financial Outlook
- Net income, at the midpoint of the range, is expected to be
$124.1 million . - Consolidated Operating Income, at the midpoint of the range, is expected to be
$158.8 million . - Consolidated Adjusted EBITDA, at the midpoint of the range, is expected to be
$319.7 million . - Net income, Operating Income and Diluted earnings per share are anticipated to be impacted by higher depreciation and amortization assumptions, largely due to the projected deployment of our ongoing Oracle ERP initiative. In addition, fiscal 2026 is expected to have higher stock-based compensation expense. As a reminder, these non-cash items are excluded from Adjusted EBITDA.
- Uniform & Facility Service Solutions’ organic revenue growth, at the midpoint of the range, is expected to be 2.6%.
- Uniform & Facility Service Solutions’ operating and Adjusted EBITDA margins, at the midpoint of the range, are expected to be 6.6% and 13.3%, respectively.
- Overall results are anticipated to be impacted by lower expected revenue and profitability out of our nuclear services business.
- The effective tax rate is assumed to be 26.0%.
- Guidance does not include the impact of any future share buybacks or unexpected events affecting the economy generally.”
Conference Call Information
About
Headquartered in
Forward-Looking Statements Disclosure
This public announcement contains forward-looking statements within the meaning of the federal securities laws that reflect the Company’s current views with respect to future events and financial performance, including projected revenues, operating margin and earnings per share. Forward-looking statements contained in this public announcement are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995 and may be identified by words such as “guidance,” “outlook,” “estimates,” “anticipates,” “projects,” “plans,” “expects,” “intends,” “believes,” “seeks,” “could,” “should,” “may,” “will,” “strategy,” “objective,” “assume,” “strive,” “design,” “assumption,” “vision,” “approximate,” or the negative versions thereof, and similar expressions and by the context in which they are used. Such forward-looking statements are based upon our current expectations and speak only as of the date made. Such statements are highly dependent upon a variety of risks, uncertainties and other important factors that could cause actual results to differ materially from those reflected in such forward-looking statements. Such factors include, but are not limited to, uncertainties caused by an economic recession or other adverse economic conditions, including, without limitation, as a result of elevated inflation or interest rates or extraordinary events or circumstances such as geopolitical conflicts like the conflict between
Consolidated Statements of Income
(Unaudited)
| (In thousands, except per share data) | Thirteen weeks ended |
Fourteen weeks ended |
Fifty-two weeks ended |
Fifty-three weeks ended |
||||||||||||
| Revenues | $ | 614,447 | $ | 639,867 | $ | 2,432,352 | $ | 2,427,431 | ||||||||
| Operating expenses: | ||||||||||||||||
| Cost of revenues(1) | 382,012 | 408,604 | 1,542,400 | 1,579,835 | ||||||||||||
| Selling and administrative expenses(1) | 146,980 | 139,236 | 565,099 | 522,586 | ||||||||||||
| Depreciation and amortization | 35,879 | 37,979 | 140,355 | 141,432 | ||||||||||||
| Total operating expenses | 564,871 | 585,819 | 2,247,854 | 2,243,853 | ||||||||||||
| Operating income | 49,576 | 54,048 | 184,498 | 183,578 | ||||||||||||
| Other (income) expense: | ||||||||||||||||
| Interest income, net | (2,348 | ) | (2,652 | ) | (9,770 | ) | (7,242 | ) | ||||||||
| Other expense (income), net | 513 | (372 | ) | (1,107 | ) | 1,441 | ||||||||||
| Total other income, net | (1,835 | ) | (3,024 | ) | (10,877 | ) | (5,801 | ) | ||||||||
| Income before income taxes | 51,411 | 57,072 | 195,375 | 189,379 | ||||||||||||
| Provision for income taxes | 10,384 | 12,437 | 47,104 | 43,905 | ||||||||||||
| Net income | $ | 41,027 | $ | 44,635 | $ | 148,271 | $ | 145,474 | ||||||||
| Income per share – Basic: | ||||||||||||||||
| Common Stock | $ | 2.32 | $ | 2.50 | $ | 8.33 | $ | 8.11 | ||||||||
| Class B Common Stock | $ | 1.86 | $ | 2.00 | $ | 6.66 | $ | 6.49 | ||||||||
| Income per share – Diluted: | ||||||||||||||||
| Common Stock | $ | 2.23 | $ | 2.39 | $ | 7.98 | $ | 7.77 | ||||||||
| Income allocated to – Basic: | ||||||||||||||||
| Common Stock | $ | 34,420 | $ | 37,472 | $ | 124,551 | $ | 122,188 | ||||||||
| Class B Common Stock | $ | 6,607 | $ | 7,163 | $ | 23,720 | $ | 23,286 | ||||||||
| Income allocated to – Diluted: | ||||||||||||||||
| Common Stock | $ | 41,027 | $ | 44,635 | $ | 148,271 | $ | 145,474 | ||||||||
| Weighted average shares outstanding – Basic: | ||||||||||||||||
| Common Stock | 14,823 | 15,018 | 14,961 | 15,073 | ||||||||||||
| Class B Common Stock | 3,552 | 3,590 | 3,560 | 3,590 | ||||||||||||
| Weighted average shares outstanding – Diluted: | ||||||||||||||||
| Common Stock | 18,438 | 18,683 | 18,581 | 18,724 | ||||||||||||
| (1) Exclusive of depreciation on the Company’s property, plant and equipment and amortization on its intangible assets. | ||||||||||||||||
Condensed Consolidated Balance Sheets
(Unaudited)
| (In thousands) | 2025 |
2024 |
||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 203,501 | $ | 161,571 | ||||
| Short-term investments | 5,672 | 13,505 | ||||||
| Receivables, net | 285,297 | 278,851 | ||||||
| Inventories | 145,197 | 156,908 | ||||||
| Rental merchandise in service | 227,720 | 237,969 | ||||||
| Prepaid taxes | 7,708 | 14,893 | ||||||
| Prepaid expenses and other current assets | 49,508 | 51,979 | ||||||
| Total current assets | 924,603 | 915,676 | ||||||
| Property, plant and equipment, net | 829,622 | 801,612 | ||||||
| 657,748 | 648,850 | |||||||
| Customer contracts and other intangible assets, net | 105,829 | 119,999 | ||||||
| Deferred income taxes | 977 | 833 | ||||||
| Operating lease right-of-use assets, net | 70,110 | 66,682 | ||||||
| Other assets | 189,266 | 142,761 | ||||||
| Total assets | $ | 2,778,155 | $ | 2,696,413 | ||||
| Liabilities and shareholders’ equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 94,980 | $ | 92,509 | ||||
| Accrued liabilities | 176,903 | 170,240 | ||||||
| Accrued taxes | 674 | 447 | ||||||
| Operating lease liabilities, current | 17,846 | 18,241 | ||||||
| Total current liabilities | 290,403 | 281,437 | ||||||
| Long-term liabilities: | ||||||||
| Accrued liabilities | 128,554 | 123,401 | ||||||
| Accrued and deferred income taxes | 135,648 | 132,496 | ||||||
| Operating lease liabilities | 54,593 | 50,568 | ||||||
| Total long-term liabilities | 318,795 | 306,465 | ||||||
| Shareholders’ equity: | ||||||||
| Common Stock | 1,468 | 1,500 | ||||||
| Class B Common Stock | 355 | 359 | ||||||
| Capital surplus | 109,107 | 104,791 | ||||||
| Retained earnings | 2,079,812 | 2,025,505 | ||||||
| Accumulated other comprehensive loss | (21,785 | ) | (23,644 | ) | ||||
| Total shareholders’ equity | 2,168,957 | 2,108,511 | ||||||
| Total liabilities and shareholders’ equity | $ | 2,778,155 | $ | 2,696,413 | ||||
Detail of Operating Results
(Unaudited)
| Thirteen weeks ended |
Fourteen weeks ended |
|||||||||||||||||||||||||||||||
| (In thousands, except percentages) | Uniform & Facility Service Solutions | First Aid & Safey Solutions | Other | Total | Uniform & Facility Service Solutions | First Aid & Safey Solutions | Other | Total | ||||||||||||||||||||||||
| Revenues | $ | 560,072 | $ | 31,123 | $ | 23,252 | $ | 614,447 | $ | 586,022 | $ | 29,283 | $ | 24,562 | $ | 639,867 | ||||||||||||||||
| Revenue Growth % | -4.4 | % | 6.3 | % | -5.3 | % | -4.0 | % | ||||||||||||||||||||||||
| Operating Income (Loss)(1), (2) | $ | 46,567 | $ | 473 | $ | 2,536 | $ | 49,576 | $ | 50,834 | $ | 95 | $ | 3,119 | $ | 54,048 | ||||||||||||||||
| Operating Margin | 8.3 | % | 1.5 | % | 10.9 | % | 8.1 | % | 8.7 | % | 0.3 | % | 12.7 | % | 8.4 | % | ||||||||||||||||
| Adjusted EBITDA(1), (2) | $ | 83,098 | $ | 1,511 | $ | 3,457 | $ | 88,066 | $ | 89,893 | $ | 1,035 | $ | 4,099 | $ | 95,027 | ||||||||||||||||
| Adjusted EBITDA Margin | 14.8 | % | 4.9 | % | 14.9 | % | 14.3 | % | 15.3 | % | 3.5 | % | 16.7 | % | 14.9 | % | ||||||||||||||||
| (1) The Company’s financial results for the fourth quarters of fiscal 2025 and 2024 included approximately (2) The Key Initiatives' costs decreased both Uniform & Facility Service Solutions' operating and Adjusted EBITDA margins for the fourth quarters of fiscal 2025 and 2024 by 0.2% and 0.3%, respectively. |
||||||||||||||||||||||||||||||||
| Fifty-two weeks ended |
Fifty-three weeks ended |
|||||||||||||||||||||||||||||||
| (In thousands, except percentages) | Uniform & Facility Service Solutions | First Aid & Safey Solutions | Other | Total | Uniform & Facility Service Solutions | First Aid & Safey Solutions | Other | Total | ||||||||||||||||||||||||
| Revenues | $ | 2,218,562 | $ | 114,586 | $ | 99,204 | $ | 2,432,352 | $ | 2,224,030 | $ | 106,271 | $ | 97,130 | $ | 2,427,431 | ||||||||||||||||
| Revenue Growth % | -0.2 | % | 7.8 | % | 2.1 | % | 0.2 | % | ||||||||||||||||||||||||
| Operating Income (Loss)(3), (4) | $ | 168,502 | $ | 853 | $ | 15,143 | $ | 184,498 | $ | 169,027 | $ | (1,832 | ) | $ | 16,383 | $ | 183,578 | |||||||||||||||
| Operating Margin | 7.6 | % | 0.7 | % | 15.3 | % | 7.6 | % | 7.6 | % | -1.7 | % | 16.9 | % | 7.6 | % | ||||||||||||||||
| Adjusted EBITDA(3), (4) | $ | 313,198 | $ | 4,784 | $ | 18,788 | $ | 336,770 | $ | 311,610 | $ | 1,710 | $ | 20,022 | $ | 333,342 | ||||||||||||||||
| Adjusted EBITDA Margin | 14.1 | % | 4.2 | % | 18.9 | % | 13.8 | % | 14.0 | % | 1.6 | % | 20.6 | % | 13.7 | % | ||||||||||||||||
| (3) The Company's financial results for the full years of fiscal 2025 and 2024 included approximately (4) The Key Initiatives' costs decreased both Uniform & Facility Service Solutions' operating and Adjusted EBITDA margins for the full years of fiscal 2025 and 2024 by 0.3% and 0.5%, respectively. |
||||||||||||||||||||||||||||||||
Consolidated Statements of Cash Flows
(Unaudited)
| (In thousands) | Fifty-two weeks ended |
Fifty-three weeks ended |
||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 148,271 | $ | 145,474 | ||||
| Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
| Depreciation and amortization(1) | 140,355 | 141,432 | ||||||
| Share-based compensation | 12,173 | 9,773 | ||||||
| Accretion on environmental contingencies | 1,280 | 1,264 | ||||||
| Accretion on asset retirement obligations | 875 | 976 | ||||||
| Deferred income taxes | 3,897 | 5,231 | ||||||
| (Gain) loss on sale of property and equipment | (2,117 | ) | 561 | |||||
| Other | 448 | 466 | ||||||
| Changes in assets and liabilities, net of acquisitions: | ||||||||
| Receivables, less reserves | (6,478 | ) | 511 | |||||
| Inventories | 12,318 | (8,458 | ) | |||||
| Rental merchandise in service | 10,039 | 10,548 | ||||||
| Prepaid expenses and other current assets and Other assets | (24,330 | ) | (12,582 | ) | ||||
| Accounts payable | 2,333 | (4,069 | ) | |||||
| Accrued liabilities | (8,774 | ) | (3,021 | ) | ||||
| Prepaid and accrued income taxes | 6,582 | 7,163 | ||||||
| Net cash provided by operating activities | 296,872 | 295,269 | ||||||
| Cash flows from investing activities: | ||||||||
| Acquisition of businesses, net of cash acquired | (11,911 | ) | (203 | ) | ||||
| Capital expenditures, including capitalization of software costs | (154,345 | ) | (160,417 | ) | ||||
| Purchases of investments | (20,406 | ) | (24,581 | ) | ||||
| Maturities of investments | 28,356 | 21,679 | ||||||
| Proceeds from sale of assets | 3,259 | 1,286 | ||||||
| Net cash used in investing activities | (155,047 | ) | (162,236 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Payment of deferred financing costs | (1,164 | ) | — | |||||
| Proceeds from exercise of share-based awards | 4 | 4 | ||||||
| Taxes withheld and paid related to net share settlement of equity awards | (4,473 | ) | (3,239 | ) | ||||
| Repurchase of Common Stock | (70,895 | ) | (23,780 | ) | ||||
| Payment of cash dividends | (24,625 | ) | (23,345 | ) | ||||
| Net cash used in financing activities | (101,153 | ) | (50,360 | ) | ||||
| Effect of exchange rate changes | 1,258 | (545 | ) | |||||
| Net increase in cash and cash equivalents | 41,930 | 82,128 | ||||||
| Cash and cash equivalents at beginning of period | 161,571 | 79,443 | ||||||
| Cash and cash equivalents at end of period | $ | 203,501 | $ | 161,571 | ||||
| (1) Depreciation and amortization for the full year of fiscal 2025 and 2024 included approximately |
||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures
The Company reports its consolidated financial results in accordance with generally accepted accounting principles (“GAAP”). To supplement the Company’s consolidated financial results in this press release, the Company also presents Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures. The Company defines Adjusted EBITDA as net income before interest, income taxes, depreciation and amortization, further adjusted for share-based compensation expense and other items impacting the comparability of the Company’s underlying operating performance between periods. Adjusted EBITDA margin is defined as Adjusted EBITDA for a period divided by revenue for the same period.
The Company believes these non-GAAP financial measures provide useful supplemental information regarding the performance of the Company and its segments to both management and investors. In addition, by excluding certain items, these non-GAAP financial measures enable management and investors to further evaluate the underlying operating performance of the Company.
Supplemental reconciliations of the Company’s consolidated net income on a GAAP basis to Adjusted EBITDA and Adjusted EBITDA margin, are presented in the following table. Investors are encouraged to review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures, which are provided below. Adjusted EBITDA and Adjusted EBITDA margin should be considered in addition to, and not as substitutes for, or in isolation from, measures prepared in accordance with GAAP.
The Company does not allocate its provision for income taxes to its business segments and as a result, presents it in a separate column in the following tables:
| Thirteen weeks ended |
||||||||||||||||||||
| (In thousands, except percentages) | Uniform & Facility Service Solutions | First Aid & Safey Solutions | Other | Unallocated Adjustments | Total | |||||||||||||||
| Revenue | $ | 560,072 | $ | 31,123 | $ | 23,252 | $ | — | $ | 614,447 | ||||||||||
| Net income | $ | 48,402 | $ | 473 | $ | 2,536 | $ | (10,384 | ) | $ | 41,027 | |||||||||
| Provision for income taxes | — | — | — | 10,384 | 10,384 | |||||||||||||||
| Interest income, net | (2,348 | ) | — | — | — | (2,348 | ) | |||||||||||||
| Depreciation and amortization | 34,086 | 1,008 | 785 | — | 35,879 | |||||||||||||||
| Share-based compensation expense | 2,958 | 30 | 136 | — | 3,124 | |||||||||||||||
| Adjusted EBITDA | $ | 83,098 | $ | 1,511 | $ | 3,457 | $ | — | $ | 88,066 | ||||||||||
| Adjusted EBITDA Margin | 14.8 | % | 4.9 | % | 14.9 | % | 14.3 | % | ||||||||||||
| Fourteen weeks ended |
||||||||||||||||||||
| (In thousands, except percentages) | Uniform & Facility Service Solutions | First Aid & Safey Solutions | Other | Unallocated Adjustments | Total | |||||||||||||||
| Revenue | $ | 586,022 | $ | 29,283 | $ | 24,562 | $ | — | $ | 639,867 | ||||||||||
| Net income | $ | 53,858 | $ | 95 | $ | 3,119 | $ | (12,437 | ) | $ | 44,635 | |||||||||
| Provision for income taxes | — | — | — | 12,437 | 12,437 | |||||||||||||||
| Interest income, net | (2,652 | ) | — | — | — | (2,652 | ) | |||||||||||||
| Depreciation and amortization | 36,214 | 913 | 852 | — | 37,979 | |||||||||||||||
| Share-based compensation expense | 2,473 | 27 | 128 | — | 2,628 | |||||||||||||||
| Adjusted EBITDA | $ | 89,893 | $ | 1,035 | $ | 4,099 | $ | — | $ | 95,027 | ||||||||||
| Adjusted EBITDA Margin | 15.3 | % | 3.5 | % | 16.7 | % | 14.9 | % | ||||||||||||
| Fifty-two weeks ended |
||||||||||||||||||||
| (In thousands, except percentages) | Uniform & Facility Service Solutions | First Aid & Safey Solutions | Other | Unallocated Adjustments | Total | |||||||||||||||
| Revenue | $ | 2,218,562 | $ | 114,586 | $ | 99,204 | $ | — | $ | 2,432,352 | ||||||||||
| Net income | $ | 179,379 | $ | 853 | $ | 15,143 | $ | (47,104 | ) | $ | 148,271 | |||||||||
| Provision for income taxes | — | — | — | 47,104 | 47,104 | |||||||||||||||
| Interest income, net | (9,770 | ) | — | — | — | (9,770 | ) | |||||||||||||
| Depreciation and amortization | 133,420 | 3,815 | 3,120 | — | 140,355 | |||||||||||||||
| Share-based compensation expense | 11,532 | 116 | 525 | — | 12,173 | |||||||||||||||
| Gain on the sale of a non-operating property | (2,792 | ) | — | — | — | (2,792 | ) | |||||||||||||
| Executive transaction costs | 1,429 | — | — | — | 1,429 | |||||||||||||||
| Adjusted EBITDA | $ | 313,198 | $ | 4,784 | $ | 18,788 | $ | — | $ | 336,770 | ||||||||||
| Adjusted EBITDA Margin | 14.1 | % | 4.2 | % | 18.9 | % | 13.8 | % | ||||||||||||
| Fifty-three weeks ended |
||||||||||||||||||||
| (In thousands, except percentages) | Uniform & Facility Service Solutions | First Aid & Safey Solutions | Other | Unallocated Adjustments | Total | |||||||||||||||
| Revenue | $ | 2,224,030 | $ | 106,271 | $ | 97,130 | $ | — | $ | 2,427,431 | ||||||||||
| Net income (loss) | $ | 174,828 | $ | (1,832 | ) | $ | 16,383 | $ | (43,905 | ) | $ | 145,474 | ||||||||
| Provision for income taxes | — | — | — | 43,905 | 43,905 | |||||||||||||||
| Interest income, net | (7,242 | ) | — | — | — | (7,242 | ) | |||||||||||||
| Depreciation and amortization | 134,831 | 3,443 | 3,158 | — | 141,432 | |||||||||||||||
| Share-based compensation expense | 9,193 | 99 | 481 | — | 9,773 | |||||||||||||||
| Adjusted EBITDA | $ | 311,610 | $ | 1,710 | $ | 20,022 | $ | — | $ | 333,342 | ||||||||||
| Adjusted EBITDA Margin | 14.0 | % | 1.6 | % | 20.6 | % | 13.7 | % | ||||||||||||
| Note: Our segment results for the fourth quarter and full fiscal year 2025 presented in this press release reflect our modified segments. Our prior period segment results presented in this press release have been recast to conform with the current presentation of our modified segments. |
||||||||||||||||||||
Supplemental reconciliations of the Company’s fiscal 2026 financial outlook for consolidated net income on a GAAP basis to Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures, are presented in the following table. In addition, supplemental reconciliations of the fiscal 2026 financial outlook for segments’ net income on a GAAP basis to segments’ Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures, are also presented in the following table.
Investors are encouraged to review the reconciliations of the outlook for these non-GAAP measures to the outlook for their most directly comparable GAAP financial measures, which are provided below. The Company’s outlook contains forward-looking statements and information. Actual results may differ materially. See “Forward-Looking Statements Disclosure.”
| Fifty-two weeks ended |
||||||||||||||||||||
| (In thousands, except percentages) | Uniform & Facility Service Solutions | First Aid & Safey Solutions | Other | Unallocated Adjustments | Total | |||||||||||||||
| Revenue | $ | 2,276,000 | $ | 126,000 | $ | 83,000 | $ | — | $ | 2,485,000 | ||||||||||
| Net income | $ | 158,100 | $ | 1,600 | $ | 8,000 | $ | (43,602 | ) | $ | 124,098 | |||||||||
| Provision for income taxes | — | — | — | 43,602 | 43,602 | |||||||||||||||
| Interest income, net | (9,900 | ) | — | — | — | (9,900 | ) | |||||||||||||
| Depreciation and amortization | 138,300 | 3,900 | 3,400 | — | 145,600 | |||||||||||||||
| Share-based compensation expense | 15,400 | 100 | 750 | — | 16,250 | |||||||||||||||
| Adjusted EBITDA | $ | 301,900 | $ | 5,600 | $ | 12,150 | $ | — | $ | 319,650 | ||||||||||
| Adjusted EBITDA Margin | 13.3 | % | 4.4 | % | 14.6 | % | 12.9 | % | ||||||||||||
| (1) Amounts represent the midpoint of the Company’s guidance. | ||||||||||||||||||||
Investor Relations Contact
Shane O’Connor, Executive Vice President & CFO
978-658-8888
shane_oconnor@unifirst.com
Source: UniFirst Corporation
