News Release Details

Unifirst Investor Information
 

UniFirst Announces Record Financial Results for Fiscal 2004 Fourth Quarter and Full Year

October 26, 2004 at 12:58 PM EDT

WILMINGTON, Mass.--(BUSINESS WIRE)--Oct. 26, 2004--UniFirst Corporation (NYSE:UNF) today announced record revenues and earnings for its fiscal 2004 fourth quarter and full year, which ended August 28, 2004.

For fiscal 2004, revenues were a record $719.4 million, the highest in the Company's 68 year history and a 20.5 percent increase from $596.9 million in fiscal 2003. Acquisitions, primarily Textilease, accounted for 14.7 percent of this revenue growth. Income before cumulative effect of accounting change was $33.6 million, a 14.7 percent increase from last year's $29.3 million. In the first quarter of fiscal 2003 the Company recorded an expense of $2.2 million, net of tax, as a result of implementing SFAS 143 regarding long lived assets. Net income for fiscal 2004 was $33.6 million, a 24.3 percent increase from last year's $27.0 million.

Revenues for the fourth quarter of fiscal 2004 were $178.1 million, a 20.6 percent increase from $147.6 million in the same period a year ago. Acquisitions, again primarily Textilease, accounted for 14.5 percent of the revenue growth for the quarter. Fourth quarter net income was $7.5 million, a 4.2 percent increase from last year's $7.2 million.

Since the Company has two classes of common stock with a dividend differential, GAAP (in accordance with EITF 03-06) now requires the Company to report net income per share separately for each class of stock. Management believes that the historical method of reporting net income per share on the "if converted method", which is now a non GAAP financial measure, is more meaningful since the Class B Common Stock is freely convertible at any time into an equal number of shares of Common Stock. Under the "if converted method", the net income per basic share for fiscal 2004 would have been $1.75 which is consistent with the high end of the Company's guidance in our last conference call.

Under the new dual class reporting method the basic income per Common share before cumulative effect of accounting change was $1.95 for fiscal 2004 or 14.0% greater than the $1.71 computed on the same basis in the prior year. The basic income per share for the Class B Common stock was $1.56 as compared to $1.37 in the prior year.

Under the new dual class reporting method the basic net income per Common share was $0.44 for the fourth quarter of fiscal 2004 or 9.5% greater than the $0.42 computed on the same basis in the prior year. For the same period the basic net income per share for the Class B common stock was $0.35 as compared to $0.34 in the prior period.

"Fiscal 2004 was our 36th consecutive year of record revenues," said Ronald D. Croatti, UniFirst's President and Chief Executive Officer. "The Textilease integration is proceeding on schedule and the Company did an excellent job controlling operating expenses. Overall I was very pleased with our results in a difficult economy."

The Company will hold a conference call today at 4:00 PM (EST) to discuss its quarterly and annual financial results, business highlights and outlook. A simultaneous live webcast of the call will be available over the Internet, and replays of the webcast will be available until November 27, 2004. The webcast can be accessed at www.unifirst.com.

UniFirst is one of the largest providers of workplace uniforms, protective clothing and facility services products in North America. The Company employs 9,000 team partners who serve more than 175,000 customer locations in 46 states, Canada and Europe from 175 manufacturing, distribution and customer service facilities.

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for certain forward-looking statements. This public announcement may contain forward-looking statements that reflect the Company's current views with respect to future events and financial performance. These forward-looking statements are subject to certain risks and uncertainties. The words "anticipate" and "should," and other expressions that indicate future events and trends identify forward-looking statements. Actual future results may differ materially from those anticipated depending on a variety of factors, including, but not limited to, performance of acquisitions; economic and business changes; fluctuations in the cost of materials, fuel and labor; economic and other developments associated with the on-going war on terrorism; strikes and unemployment levels; demand and price for the Company's products and services; improvement in under performing rental operations; and the outcome of pending and future litigation and environmental matters.


UNIFIRST CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                   Fifty-   Fifty-  Thirteen Thirteen
                                    two      two
                                   weeks    weeks    weeks    weeks
                                   ended    ended    ended    ended
(In thousands, except per          August   August   August   August
      share data)                    28,      30,      28,      30,
                                    2004     2003     2004     2003
----------------------------------------------------------------------

Revenues                          $719,356 $596,936 $178,066 $147,642
----------------------------------------------------------------------

Costs and expenses:
   Operating costs                 462,612  381,582  115,588   95,124
   Selling and administrative
    expenses                       147,851  127,343   37,240   31,981
   Depreciation and amortization    44,889   39,173   10,500    9,267
----------------------------------------------------------------------
                                   655,352  548,098  163,328  136,372
----------------------------------------------------------------------

Income from operations              64,004   48,838   14,738   11,270
----------------------------------------------------------------------

----------------------------------------------------------------------
Other expense (income):
   Interest expense                 12,522    4,179    3,387      683
   Interest income                  (1,135)  (1,621)    (350)    (509)
   Interest rate swap expense
    (income)                        (1,981)  (1,292)    (527)    (626)
----------------------------------------------------------------------
                                     9,406    1,266    2,510     (452)
----------------------------------------------------------------------

Income before income taxes          54,598   47,572   12,228   11,722
Provision for income taxes          21,020   18,310    4,708    4,508
----------------------------------------------------------------------

Income before cumulative effect
 of accounting change               33,578   29,262    7,520    7,214
----------------------------------------------------------------------

Cumulative effect of accounting change
 (net of tax benefit of $1,404 in
  2003)                                  -   (2,242)       -        -
----------------------------------------------------------------------

Net income                         $33,578  $27,020   $7,520   $7,214
======================================================================

Weighted average number of shares
 outstanding:
-------------
Shares outstanding
------------------
    Common                           9,103    8,992    9,253    8,997
    Class B Common                  10,091   10,190    9,950   10,175
----------------------------------------------------------------------
        Total outstanding           19,194   19,182   19,203   19,172
    Common stock equivalents            64       40       74       61
----------------------------------------------------------------------
        Total with common stock
         equivalents                19,258   19,222   19,277   19,233
----------------------------------------------------------------------


Income per Common share -- basic:
---------------------------------
    Before cumulative effect of an
     accounting change, net          $1.95    $1.71    $0.44    $0.42
    Cumulative effect of an
     accounting change, net              -    (0.13)       -        -
                                  ------------------------------------
    Net income per Common share
     -- basic                        $1.95    $1.58    $0.44    $0.42

Income per Class B Common share
 -- basic:
----------------------------------
    Before cumulative effect of an
     accounting change, net          $1.56    $1.37    $0.35    $0.34
    Cumulative effect of an
     accounting change, net              -    (0.10)       -        -
                                  ------------------------------------
    Net income per Class B Common
     share -- basic                  $1.56    $1.27    $0.35    $0.34

Income per Common share
 -- diluted:
----------------------------------
    Before cumulative effect of an
     accounting change, net          $1.74    $1.52    $0.39    $0.37
    Cumulative effect of an
     accounting change, net              -    (0.12)       -        -
                                  ------------------------------------
    Net income per Common share
     -- diluted                      $1.74    $1.40    $0.39    $0.37

Income per Class B Common share
 -- diluted:
----------------------------------
    Before cumulative effect of an
     accounting change, net          $1.56    $1.36    $0.35    $0.34
    Cumulative effect of an
     accounting change, net              -    (0.10)       -        -
                                  ------------------------------------
    Net income per Class B Common
     share -- diluted                $1.56    $1.26    $0.35    $0.34


UNIFIRST CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS


                (In thousands)                  August 28,  August 30,
                                                   2004        2003
----------------------------------------------------------------------
Assets
Current assets:
   Cash                                            $4,436      $6,053
   Receivables                                     69,471      57,941
   Inventories                                     31,060      25,355
   Rental merchandise in service                   60,544      60,490
   Deferred tax assets                                  -       5,591
   Prepaid expenses                                 1,857         407
----------------------------------------------------------------------
      Total current assets                        167,368     155,837
----------------------------------------------------------------------
Property and equipment:
   Land, buildings and leasehold improvements     240,018     221,487
   Machinery and equipment                        258,736     238,820
   Motor vehicles                                  70,048      66,081
----------------------------------------------------------------------
                                                  568,802     526,388
   Less - accumulated depreciation                280,012     251,806
----------------------------------------------------------------------
                                                  288,790     274,582
----------------------------------------------------------------------
Other assets                                      241,911      84,168
----------------------------------------------------------------------
                                                 $698,069    $514,587
======================================================================

Liabilities and Shareholders' Equity
Current liabilities:
   Current maturities of long-term obligations       $986      $2,493
   Notes payable                                        -         104
   Accounts payable                                33,754      30,678
   Accrued liabilities                             72,824      53,670
   Accrued income taxes                             9,020           -
----------------------------------------------------------------------
      Total current liabilities                   116,584      86,945
----------------------------------------------------------------------
Long-term obligations, net of current
 maturities                                       177,855      67,319
Deferred income taxes                              35,881      24,943
----------------------------------------------------------------------
Shareholders' equity:
   Common stock                                       927       1,060
   Class B common stock                               993       1,018
   Treasury stock                                       -     (26,005)
   Capital surplus                                 13,138      12,693
   Retained earnings                              353,197     348,043
   Accumulated other comprehensive loss              (506)     (1,429)
----------------------------------------------------------------------
      Total shareholders' equity                  367,749     335,380
----------------------------------------------------------------------
                                                 $698,069    $514,587
======================================================================

CONTACT: UniFirst Corporation
John B. Bartlett, 978-658-8888 Ext 520
jbartlett@unifirst.com
SOURCE: UniFirst Corporation

 

For more information, call (800) 455-7654.